| ANNUAL PREMIUM CALCULATION |
| Estimated Direct Premium: $25,000 |
|
ITEM |
RATE |
ANNUAL PREMIUM |
| Unmodified Premium | $ 25,000 | |
| Increase Limits | 0.00% | 0 |
| Safety Credit | 2.00% | - 500 |
| Drug-Free Workplace | 5.00% | - 1,225 |
| Experience Mod Factor | 1.00 | 0 |
| Contractor Credit | 15.00% | - 3,491 |
| Total Standard Premium | $ 19,784 | |
| Premium Discount | 8.56% | - 1,693 |
| Expense Constant | 200 | |
| Estimated Annual Premium | $ 18,290 | |
| SAVINGS | $ 6,710 |