| ANNUAL PREMIUM CALCULATION |
| Estimated Direct Premium: $75,000 |
|
ITEM |
RATE |
ANNUAL PREMIUM |
| Unmodified Premium | $ 75,000 | |
| Increase Limits | 0.00% | 0 |
| Safety Credit | 2.00% | - 1,500 |
| Drug-Free Workplace | 5.00% | - 3,675 |
| Experience Mod Factor | 1.00 | 0 |
| Contractor Credit | 15.00% | - 10,474 |
| Total Standard Premium | $ 59,351 | |
| Premium Discount | 10.12% | - 6,006 |
| Expense Constant | 200 | |
| Estimated Annual Premium | $ 53,545 | |
| SAVINGS | $ 21,455 |